MODEL OF CALCULATING VALUE OF SHARES INCLUDING CCA

The table below depicts calculation with a count of an investor’s share of Market Space worth €15 billion and distribution of share ownership as of currently.  

The price of shares with CCA depends on two main parameters:

1)The amount that is paid for Market Space by a future buyer

2)Amount of shares on each step (distribution of shares based on CCA)

Not a valid promise of future profit or dividends